1. Home
  2. Free tools
  3. Film settlement template
Templates

Film settlement template

Settle each title's week in one sheet. Type admissions and gross by day and screen, set the tax rate and the terms from the booking confirmation, and it works out net box office, the film rental due, any minimum guarantee, credits and the amount to pay the distributor. Free, no sign-up.

What is in the file

TabWhat it does
How to useStep-by-step instructions and the terms explained
SettlementAdmissions and gross by day for up to 4 screens, tax backed out, net box office, rental under your terms, minimum guarantee, VPF and other credits, amount due, notes and sign-off
Run logOne row per settled week: effective rate per week and for the run to date

Deal types it handles

TermsRental due
Percentage by weekNet box office × that week's rate (sliding scale or firm terms)
Box office scaleNet box office × the rate for the band the week's takings fall in
90/10 over house nutHigher of the share above the nut and the floor percentage
Flat feeThe agreed sum for the week
Minimum guaranteeHigher of the calculated rental and the guarantee

Download

Film settlement sheet Excel .xlsx

Works in Excel, Google Sheets, LibreOffice and Numbers. Formulas only, no macros. Example figures are filled in so you can see it working.

Download the settlement sheet

No email needed. Optional: Get new templates in the Monday briefing.

The download is a plain spreadsheet with formulas and no macros. Nothing you type into it is sent to us, and there is no sign-up or email wall.

What the settlement sheet covers

A film settlement is the weekly reckoning between a cinema and a distributor: what the title took, what is deducted before the split, what the terms say the distributor is owed, and what is actually paid. This template follows that order.

  1. Box office by day and screen. Admissions and gross for each day of the settlement week, for up to four screens, with totals.
  2. Tax and deductions. A configurable VAT, GST or sales tax rate, backed out of the gross if your figures include it, plus an optional other deduction if your contract has one. The result is the net box office the rental is calculated on.
  3. Rental terms. Percentage by week of run (a sliding scale, or firm terms with one rate), a box office scale where the rate depends on the week's takings, 90/10 over the house nut with a floor, or a flat fee.
  4. Minimum guarantee. Where the booking has a minimum guarantee, the sheet charges the higher of the calculated rental and the guarantee, and tells you which applied.
  5. Credits and the amount due. A line for any VPF or other credit due to the cinema, an agreed adjustment line, tax on the rental invoice if the distributor charges it, and the final amount due.
  6. Run log. One row per settled week, with the effective rate each week and for the run so far.

How to use it

Save one copy per title, or duplicate the Settlement tab for each title in a week. Take the week's admissions and gross from your box office system's end-of-week report and type them into the yellow cells. Pick the deal type from the dropdown and fill only the matching table; the other tables are ignored.

Check the result against the distributor's statement before you pay. If the numbers differ, the sheet shows each step, so you can see whether the gap is in the gross, the tax, the rate for the week or a guarantee. Note disputes, comps and cancelled shows in the notes box, and record who prepared and agreed the settlement.

To compare terms before you book rather than after, use the film rental calculator, which runs a whole engagement week by week. The film rental entry explains how sliding scales, firm terms and house nut deals differ, and how movie theaters get movies walks through booking, terms and settlement in order.

Related pages

Answers

Frequently asked questions

What is a film settlement?

The weekly statement that settles what a cinema owes a distributor for a title. It starts from the week's admissions and gross box office, deducts tax and anything else the contract allows, applies the rental terms for that week of the run, and arrives at the amount due after any guarantee, credits and adjustments.

Is film rental calculated on gross or net box office?

Usually on box office net of VAT or sales tax, but your contract decides. The template lets you set the tax rate, say whether your figures include it, and add another deduction before rental only if your terms call for one.

How does a 90/10 house nut deal work in the sheet?

Enter the agreed weekly house nut, the distributor's share above it (90% by default) and the floor percentage. The sheet calculates the share above the nut and the floor on net box office and charges whichever is higher.

Where does the VPF go on a settlement?

If a virtual print fee or other credit is due to the cinema under a scheme or contract, enter it on the credit line and it is deducted from the amount due. Most VPF schemes have run their course, so for many screens the line stays at zero.

Does it work in Google Sheets?

Yes. Upload the .xlsx to Google Drive and open it with Google Sheets, or use Excel, LibreOffice or Numbers. It uses ordinary formulas and dropdowns and no macros.

More free tools

Other things you can use without signing up

Builder

Cinema website prototype

Give us your cinema's web address and get back a working prototype in your own branding, your own language and your own…

Builder

Festival website prototype

Give us your festival's web address and get back your own festival site and back office: programme by day and strand…

Calculator

Digital ROI calculator

Work out whether a website, app and checkout project pays for itself, using your own admissions and your own…

Websites

Cinema website grader

Enter your cinema's homepage and get a score on the fifteen things that decide whether a visitor finds a showtime and…

Calculator

Screening break-even calculator

How many admissions a single screening needs to cover its cost, including film hire percentage and minimum guarantees.

Business planning

Movie theater profit calculator

An annual P&L for a cinema: admissions, box office, film rental, concession margin, EBITDA, break-even occupancy and…

Generator

Movie & showtime schema generator

Generate valid Movie and ScreeningEvent JSON-LD for a film page, with showtimes, venue, pricing and subtitles.

Planner

Showtime planner

Lay out a day's shows across your screens from running times, pre-show and changeover — and compare your start times…

Audit

Cinema checkout audit

Score your own online ticketing against the 25 things a cinema checkout has to do, weighted by what actually moves…

Projection

KDM checker

Drop in one or many KDMs and see when each key opens and expires, which device it targets, what it unlocks, and what…

Compliance

Accessibility device calculator

Captioning, audio description and assistive listening devices required for your screens and seats, calculated from the…

Validator

DCP name validator

Paste a DCP folder name and get every field of the ISDCF naming convention decoded and checked — ratio, language, audio…

Projection

Screen brightness calculator

Foot-lamberts and nits from projector lumens, screen size and gain — and the lumens you need to hit the 14 fL reference.

Projection

Screen size calculator

Scope and flat screen sizes from the wall you have, with the viewing angle from the front and back rows and the pixel…

Booking

Film rental calculator

What you owe the distributor week by week under a sliding scale, a minimum guarantee, a flat fee or a 90/10 house-nut…

Ticketing

Seat plan builder

Draw an auditorium's rows, aisles, recliners, wheelchair spaces and companion seats, check the US wheelchair-space…

Templates

Opening and closing checklist

Daily opening and closing duties for box office, concessions, projection, auditoria and the building, with tick columns…

Templates

Staff rota template

A weekly staff rota for cinemas: shifts by role, hours per person and role, labour cost from hourly rates, and cover…

Templates

Business plan template

A cinema business plan spreadsheet: admissions from catchment and seats, a 12-month P&L with seasonality and ramp-up…